(b)Company X, has acquired Company Y, in a merger transaction. The acquisition is considered to be in nature of purchase. As per the merger agreement, the fair value of identifiable assets and liabilities of the company is 150 lakhs and 50 lakhs respectively.
The purchase consideration is to be paid as follows :
One share of X and ₹ 40/- per share in cash in exchange of one share of Y. Each share of X is valued at ₹ 80/- per share.
The total number of shares is of Y are 1,00,000.
Calculate the following from the above transaction in the books of transferee company X :
•Purchase consideration
•Fair value
•Goodwill/Capital reserve.
In preparing the transferee company’s financial statements, the assets and liabilities of the transferor company should be incorporated at their fair value or, alternatively, the consideration should be allocated to individual identifiable assets and liabilities on the basis of their fair values at the date of amalgamation. Any excess of the amount of the consideration over the fair value of the net assets of the transferor company acquired by the transferee company should be recognized in the transferee company’s financial statements as goodwill arising on amalgamation in the nature of purchase. If the amount of the consideration is lower than the negotiated value of the net assets acquired, the difference should be treated as Capital Reserve.
Total amount of purchase consideration in this case is Rs.120 lakhs i.e. (Rs. 80/- + Rs. 40/-)*1,00,000 Shares
In the given case, the excess of the amount of the consideration i.e Rs.120 lakhs over the fair value of the net assets i.e. (150-50=100 lakhs) of the Y, (the transferor company) should be recognized in the transferee company’s financial statements as goodwill. The assets and liabilities taken over from company Y (the transferor company) should be incorporated at their fair values and Rs. 20 lakhs will be recorded as goodwill in the books of company X.
Source: ICSI Guideline Answers, June 2025, Q. 2(b) (Syllabus 2022).